{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["2024年城乡义务教育阶段公用经费补助资金分配表","2024年寄宿生公用经费补助资金分配表","00000000","Recovered_Sheet1","Recovered_Sheet2","Recovered_Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2024年城乡义务教育阶段公用经费补助资金分配表","index":0,"n_rows":168,"n_cols":12,"rows_kept":168,"merged":[[0,1,0,11],[2,3,2,5],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,3,11]],"flags":["formulas_cached_only"]}
[null,"2024年城乡义务教育阶段公用经费补助资金分配表"]
[]
[null,"编制单位：柳城县教育局",{"$nulls":8},"单位：元"]
[null,"学校名称","实际学生数","补助学生数","其中：普通学生","其中：特教生及随班就读学生","其中：送教上门学生","补助标准","下达资金"]
[{"$nulls":8},"合计","中央","自治区","县级"]
[null,"总计",33200,37329,37121,176,32,null,30608300,24486640,3060830,3060830]
[null,"小学教育合计",23165,27294,27153,122,19,null,20396160,16316928,2039616,2039616]
[null,"柳城县实验小学",4277,4272,4272,null,null,720,3075840,2460672,307584,307584]
[null,"柳城县实验小学随班就读\\送教上门",null,5,null,4,1,6000,30000,24000,3000,3000]
[null,"广西柳城县伏虎华侨农场学校",148,148,148,null,null,720,106560,85248,10656,10656]
[null,"广西柳城县伏虎华侨农场学校随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"柳城县文昌小学",2111,2108,2108,null,null,720,1517760,1214208,151776,151776]
[null,"柳城县文昌小学随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"广西柳城县东泉华侨农场学校",550,548,548,null,null,720,394560,315648,39456,39456]
[null,"广西柳城县东泉华侨农场学校送教上门",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"大埔二小小计",648,1219,1214,5,0,null,904080,723264,90408,90408]
[null,"柳城县大埔镇正殿小学",416,414,414,null,null,720,298080,238464,29808,29808]
[null,"柳城县大埔镇正殿小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"柳城县大埔镇保大小学",29,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇中回小学",23,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇中回小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县大埔镇洛古小学",32,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇南村小学",11,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇龙台小学",36,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇六休小学",82,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇木桐小学",13,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇老都六小学",6,100,100,null,null,720,72000,57600,7200,7200]
[null,"洛崖小学小计",643,1033,1024,5,4,null,791280,633024,79128,79128]
[null,"柳城县大埔镇洛崖小学",532,524,524,null,null,720,377280,301824,37728,37728]
[null,"柳城县大埔镇洛崖小学随班就读\\送教上门",null,8,null,4,4,6000,48000,38400,4800,4800]
[null,"柳城县大埔镇乐寨小学",17,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇乐寨小学随班就读\\送教上门",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县大埔镇吉兆小学",19,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇勤俭小学",19,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇同境小学",15,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇同境小学随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"柳城县大埔镇三塘小学",41,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县大埔镇三塘小学随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"龙头小学小计",683,942,942,0,0,null,678240,542592,67824,67824]
[null,"柳城县龙头中心小学",642,642,642,null,null,720,462240,369792,46224,46224]
[null,"柳城县龙头小学随班就读\\送教上门",null,0,null,0,0,6000,0,0,0,0]
[null,"柳城县龙头镇隆水小学",16,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县龙头镇伏虎小学",16,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县龙头镇佳用小学",9,100,100,null,null,720,72000,57600,7200,7200]
[null,"太平小学小计",2230,2395,2370,20,5,null,1856400,1485120,185640,185640]
[null,"柳城县太平中心小学",1815,1799,1799,null,null,720,1295280,1036224,129528,129528]
[null,"柳城县太平小学随班就读\\送教上门",null,16,null,12,4,6000,96000,76800,9600,9600]
[null,"柳城县太平镇杨梅小学",156,154,154,null,null,720,110880,88704,11088,11088]
[null,"柳城县太平镇杨梅小学随班就读",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"柳城县太平镇上火小学",11,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县太平镇上火小学送教上门",null,1,null,null,1,6000,6000,4800,600,600]
[null,"柳城县太平镇近潭小学",123,117,117,null,null,720,84240,67392,8424,8424]
[null,"柳城县太平镇近潭小学随班就读",null,6,null,6,null,6000,36000,28800,3600,3600]
[null,"柳城县太平镇长岭希望小学",82,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县太平镇山咀小学",43,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县太平镇山咀小学随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"沙埔小学小计",1956,2252,2234,16,2,null,1716480,1373184,171648,171648]
[null,"柳城县沙埔中心小学",807,800,800,null,null,720,576000,460800,57600,57600]
[null,"柳城县沙埔小学随班就读\\送教上门",null,7,null,6,1,6000,42000,33600,4200,4200]
[null,"柳城县沙埔镇长隆小学",173,170,170,null,null,720,122400,97920,12240,12240]
[null,"柳城县沙埔镇长隆小学随班就读",null,3,null,2,1,6000,18000,14400,1800,1800]
[null,"柳城县沙埔镇上雷小学",222,219,219,null,null,720,157680,126144,15768,15768]
[null,"柳城县沙埔镇上雷小学随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"柳城县沙埔镇古仁小学",76,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县沙埔镇六广小学",121,120,120,null,null,720,86400,69120,8640,8640]
[null,"柳城县沙埔镇六广小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县沙埔镇大安小学",247,244,244,null,null,720,175680,140544,17568,17568]
[null,"柳城县沙埔镇大安小学随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"柳城县沙埔镇碑田小学",15,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县沙埔镇潭竹小学",282,281,281,null,null,720,202320,161856,20232,20232]
[null,"柳城县沙埔镇潭竹小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县沙埔镇大安石桥小学",9,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县沙埔镇古仁减龙小学",4,100,100,null,null,720,72000,57600,7200,7200]
[null,"西安小学小计",778,1070,1057,12,1,null,839040,671232,83904,83904]
[null,"柳城县东泉镇西安希望小学",667,657,657,null,null,720,473040,378432,47304,47304]
[null,"柳城县东泉镇西安希望小学随班就读/送教上门",null,10,null,9,1,6000,60000,48000,6000,6000]
[null,"柳城县东泉镇凉亭小学",41,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇凉亭小学随班就读",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"柳城县东泉镇黄塘小学",8,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇走马小学",26,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇中段小学",36,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇中段小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"凤山小学小计",642,991,986,3,2,null,739920,591936,73992,73992]
[null,"柳城县凤山中心小学",437,435,435,null,null,720,313200,250560,31320,31320]
[null,"柳城县凤山中心小学随班就读",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"柳城县凤山镇对河小学",152,151,151,null,null,720,108720,86976,10872,10872]
[null,"柳城县凤山镇对河小学随班就读/送教上门",null,1,null,null,1,6000,6000,4800,600,600]
[null,"柳城县凤山镇头塘小学",7,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县凤山镇大湾小学",10,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县凤山镇二塘小学",22,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县凤山镇思练小学",14,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县凤山镇思练小学随班就读/送教上门",null,2,null,1,1,6000,12000,9600,1200,1200]
[null,"东泉小学小计",3038,3657,3643,14,0,null,2706960,2165568,270696,270696]
[null,"柳城县东泉中心小学",1792,1787,1787,null,null,720,1286640,1029312,128664,128664]
[null,"柳城县东泉中心小学随班就读",null,5,null,5,null,6000,30000,24000,3000,3000]
[null,"柳城县东泉镇青山小学",59,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇青山小学随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"柳城县东泉镇永安小学",282,278,278,null,null,720,200160,160128,20016,20016]
[null,"柳城县东泉镇永安小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"柳城县东泉镇大樟小学",69,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇大樟小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇洲村小学",42,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇前屯小学",96,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇前屯小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇尖石小学",49,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇尖石小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇对河小学",133,133,133,null,null,720,95760,76608,9576,9576]
[null,"柳城县东泉镇思江小学",20,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇思江小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇新龙小学",17,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇马安小学",103,112,112,null,null,720,80640,64512,8064,8064]
[null,"柳城县东泉镇碑塘小学",58,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇碑塘小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇高田小学",27,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇莫道小学",14,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇古六小学",26,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县东泉镇雷塘小学",251,233,233,null,null,720,167760,134208,16776,16776]
[null,"社冲小学小计",355,606,603,3,0,null,452160,361728,45216,45216]
[null,"柳城县社冲中心小学",306,303,303,null,null,720,218160,174528,21816,21816]
[null,"柳城县社冲中心小学随班就读/送教上门",null,3,null,3,0,6000,18000,14400,1800,1800]
[null,"柳城县社冲仓贝小学",26,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县社冲长漕小学",11,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县社冲长漕小学随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"柳城县社冲洛文小学",12,100,100,null,null,720,72000,57600,7200,7200]
[null,"马山小学小计",1112,1470,1462,7,1,null,1100640,880512,110064,110064]
[null,"柳城县马山中心小学",1070,1062,1062,null,null,720,764640,611712,76464,76464]
[null,"柳城县马山中心小学随班就读、送教上门",null,8,null,7,1,6000,48000,38400,4800,4800]
[null,"柳城县马山乡大龙小学",20,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县马山乡大龙小学随班就读",null,0,null,0,null,6000,0,0,0,0]
[null,"柳城县马山乡北浩小学",11,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县马山乡八甲小学",6,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县马山乡横山小学",5,100,100,null,null,720,72000,57600,7200,7200]
[null,"六塘小学小计",1534,1725,1713,11,1,null,1305360,1044288,130536,130536]
[null,"柳城县六塘中心小学",1424,1413,1413,null,null,720,1017360,813888,101736,101736]
[null,"柳城县六塘中心小学随班就读、送教上门",null,11,null,10,1,6000,66000,52800,6600,6600]
[null,"柳城县六塘镇三界小学",28,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县六塘镇三界小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县六塘镇拉燕小学",47,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县六塘镇中团小学",35,100,100,null,null,720,72000,57600,7200,7200]
[null,"冲脉小学小计",753,936,927,8,1,null,721440,577152,72144,72144]
[null,"柳城县冲脉中心小学",736,727,727,null,null,720,523440,418752,52344,52344]
[null,"柳城县冲脉中心小学随班就读/送教上门",null,9,null,8,1,6000,54000,43200,5400,5400]
[null,"柳城县冲脉镇米村小学",8,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县冲脉镇大要小学",9,100,100,null,null,720,72000,57600,7200,7200]
[null,"寨隆小学小计",527,527,523,4,0,null,400560,320448,40056,40056]
[null,"柳城县寨隆镇中心小学",527,523,523,null,null,720,376560,301248,37656,37656]
[null,"柳城县寨隆镇中心小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"龙美小学小计",1180,1385,1379,5,1,null,1028880,823104,102888,102888]
[null,"柳城县古砦仫佬族乡龙美希望小学",1085,1079,1079,null,null,720,776880,621504,77688,77688]
[null,"柳城县古砦仫佬族乡龙美希望小学随班就/送教上门读",null,6,null,5,1,6000,36000,28800,3600,3600]
[null,"柳城县古砦仫佬族乡泗巷小学",38,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县古砦仫佬族乡鱼峰水泥希望小学",36,100,100,null,null,720,72000,57600,7200,7200]
[null,"柳城县古砦仫佬族乡龙袍小学",21,100,100,null,null,720,72000,57600,7200,7200]
[null,"初中教育合计",9948,9948,9881,54,13,null,9690140,7752112,969014,969014]
[null,"柳城县文昌中学",2570,2557,2557,null,null,940,2403580,1922864,240358,240358]
[null,"柳城县文昌中学随班就读/送教上门 ",null,13,null,10,3,6000,78000,62400,7800,7800]
[null,"广西柳城县太平中学",952,939,939,null,null,940,882660,706128,88266,88266]
[null,"广西柳城县太平中学随班就读/送教上门 ",null,13,null,11,2,6000,78000,62400,7800,7800]
[null,"广西壮族自治区柳城县东泉中学",1630,1614,1614,null,null,940,1517160,1213728,151716,151716]
[null,"广西壮族自治区柳城县东泉中学随班就读/送教上门 ",null,16,null,13,3,6000,96000,76800,9600,9600]
[null,"柳城县民族中学",962,958,958,null,null,940,900520,720416,90052,90052]
[null,"柳城县民族中学随班就读、送教上门",null,4,null,3,1,6000,24000,19200,2400,2400]
[null,"柳城县实验中学",3017,2997,2997,null,null,940,2817180,2253744,281718,281718]
[null,"柳城县实验中学随班就读、送教上门",null,20,null,16,4,6000,120000,96000,12000,12000]
[null,"柳城县中学初中部",817,816,816,null,null,940,767040,613632,76704,76704]
[null,"柳城县中学初中部随班就读、送教上门",null,1,null,1,null,6000,6000,4800,600,600]
[null,"特殊学校教育合计",87,87,87,0,0,null,522000,417600,52200,52200]
[null,"特殊教育学校",87,87,87,null,null,6000,522000,417600,52200,52200]

{"sheet":"2024年寄宿生公用经费补助资金分配表","index":1,"n_rows":28,"n_cols":9,"rows_kept":28,"merged":[[0,0,0,8],[2,3,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
["2024年寄宿生公用经费补助资金分配表"]
[]
["编制单位：柳城县教育局",{"$nulls":7},"金额单位：元"]
[null,"学校名称","寄宿生人数","补助标准","本次下达资金","其中",null,null,"备注"]
[{"$nulls":5},"中央","自治区","县级"]
[null,"全县合计",13773,null,4131900,3305520,413190,413190]
["一","小学合计",4422,null,1326600,1061280,132660,132660]
[1,"龙头中心小学",248,300,74400,59520,7440,7440]
[2,"太平中心小学",567,300,170100,136080,17010,17010]
[3,"沙埔中心小学",158,300,47400,37920,4740,4740]
[4,"东泉中心小学",606,300,181800,145440,18180,18180]
[5,"西安中心小学",342,300,102600,82080,10260,10260]
[6,"马山中心小学",359,300,107700,86160,10770,10770]
[7,"社冲中心小学",246,300,73800,59040,7380,7380]
[8,"寨隆中心小学",153,300,45900,36720,4590,4590]
[9,"冲脉中心小学",146,300,43800,35040,4380,4380]
[10,"六塘中心小学",423,300,126900,101520,12690,12690]
[11,"龙美希望小学",811,300,243300,194640,24330,24330]
[12,"洛崖中心小学",363,300,108900,87120,10890,10890]
["二","初中合计",9291,null,2787300,2229840,278730,278730]
[1,"实验中学",2873,300,861900,689520,86190,86190]
[3,"民族中学",840,300,252000,201600,25200,25200]
[4,"文昌中学",2487,300,746100,596880,74610,74610]
[5,"太平中学",902,300,270600,216480,27060,27060]
[6,"东泉中学",1475,300,442500,354000,44250,44250]
[8,"柳城县中学",714,300,214200,171360,21420,21420]
["三","小学教育",60,null,18000,14400,1800,1800]
[1,"特教学校",60,300,18000,14400,1800,1800]

{"sheet":"00000000","index":2,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$error":"#N/A"}]

{"sheet":"Recovered_Sheet1","index":3,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[3]

{"sheet":"Recovered_Sheet2","index":4,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[3]

{"sheet":"Recovered_Sheet3","index":5,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[3]