{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["2023年城乡义务教育阶段公用经费补助资金分配表","2023年寄宿生公用经费补助资金分配表","Sheet1","00000000","Recovered_Sheet1","Recovered_Sheet2","Recovered_Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2023年城乡义务教育阶段公用经费补助资金分配表","index":0,"n_rows":184,"n_cols":12,"rows_kept":184,"merged":[[0,1,0,11],[2,3,2,5],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,3,11]],"flags":["formulas_cached_only"]}
[null,"2023年城乡义务教育阶段公用经费补助资金分配表"]
[]
[null,"编制单位：柳城县教育局",{"$nulls":8},"单位：元"]
[null,"学校名称","实际学生数","补助学生数","其中：普通学生","其中：特教生及随班就读学生","其中：送教上门学生","补助标准","下达资金"]
[{"$nulls":8},"合计","中央","自治区","县级"]
[null,"总计",33408,38374,38149,188,37,null,28257500,22606000,2825750,2825750]
[null,"小学教育合计",23091,28057,27911,123,23,null,19018150,15214520,1901815,1901815]
[null,"柳城县实验小学",3780,3776,3776,null,null,650,2454400,1963520,245440,245440]
[null,"柳城县实验小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"广西柳城县伏虎华侨农场学校",143,140,140,null,null,650,91000,72800,9100,9100]
[null,"广西柳城县伏虎华侨农场学校随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"柳城县文昌小学",2049,2046,2046,null,null,650,1329900,1063920,132990,132990]
[null,"柳城县文昌小学随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"广西柳城县东泉华侨农场学校",515,514,514,null,null,650,334100,267280,33410,33410]
[null,"广西柳城县东泉华侨农场学校送教上门",null,1,null,1,null,6000,6000,4800,600,600]
[null,"大埔二小小计",673,1290,1287,3,0,null,854550,683640,85455,85455]
[null,"柳城县大埔镇里明小学",19,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇正殿小学",389,387,387,null,null,650,251550,201240,25155,25155]
[null,"柳城县大埔镇正殿小学随班就读",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"柳城县大埔镇保大小学",29,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇中回小学",23,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇中回小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县大埔镇洛古小学",33,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇南村小学",18,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇龙台小学",39,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇六休小学",90,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇木桐小学",27,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇老都六小学",6,100,100,null,null,650,65000,52000,6500,6500]
[null,"洛崖小学小计",677,1147,1136,7,4,null,804400,643520,80440,80440]
[null,"柳城县大埔镇洛崖小学",544,536,536,null,null,650,348400,278720,34840,34840]
[null,"柳城县大埔镇洛崖小学随班就读\\送教上门",null,8,null,4,4,6000,48000,38400,4800,4800]
[null,"柳城县大埔镇乐寨小学",33,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇乐寨小学随班就读\\送教上门",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县大埔镇吉兆小学",21,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇勤俭小学",19,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇同境小学",13,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇同境小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县大埔镇中寨小学",4,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇三塘小学",43,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县大埔镇三塘小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"龙头小学小计",713,1042,1040,1,1,null,688000,550400,68800,68800]
[null,"柳城县龙头中心小学",642,640,640,null,null,650,416000,332800,41600,41600]
[null,"柳城县龙头小学随班就读\\送教上门",null,2,null,1,1,6000,12000,9600,1200,1200]
[null,"柳城县龙头镇隆水小学",18,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县龙头镇伏虎小学",37,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县龙头镇顺天小学",6,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县龙头镇佳用小学",10,100,100,null,null,650,65000,52000,6500,6500]
[null,"太平小学小计",2368,2501,2480,16,5,null,1738000,1390400,173800,173800]
[null,"柳城县太平中心小学",1843,1831,1831,null,null,650,1190150,952120,119015,119015]
[null,"柳城县太平小学随班就读\\送教上门",null,12,null,8,4,6000,72000,57600,7200,7200]
[null,"柳城县太平镇杨梅小学",177,175,175,null,null,650,113750,91000,11375,11375]
[null,"柳城县太平镇杨梅小学随班就读",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"柳城县太平镇上火小学",22,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县太平镇上火小学送教上门",null,1,null,null,1,6000,6000,4800,600,600]
[null,"柳城县太平镇近潭小学",140,135,135,null,null,650,87750,70200,8775,8775]
[null,"柳城县太平镇近潭小学随班就读",null,5,null,5,null,6000,30000,24000,3000,3000]
[null,"柳城县太平镇长岭希望小学",139,139,139,null,null,650,90350,72280,9035,9035]
[null,"柳城县太平镇山咀小学",47,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县太平镇山咀小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"沙埔小学小计",2035,2445,2427,17,1,null,1685550,1348440,168555,168555]
[null,"柳城县沙埔中心小学",832,824,824,null,null,650,535600,428480,53560,53560]
[null,"柳城县沙埔小学随班就读\\送教上门",null,8,null,7,1,6000,48000,38400,4800,4800]
[null,"柳城县沙埔镇长隆小学",163,162,162,null,null,650,105300,84240,10530,10530]
[null,"柳城县沙埔镇长隆小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县沙埔镇上雷小学",229,226,226,null,null,650,146900,117520,14690,14690]
[null,"柳城县沙埔镇上雷小学随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"柳城县沙埔镇古仁小学",93,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县沙埔镇六广小学",120,120,120,null,null,650,78000,62400,7800,7800]
[null,"柳城县沙埔镇大安小学",215,211,211,null,null,650,137150,109720,13715,13715]
[null,"柳城县沙埔镇大安小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"柳城县沙埔镇碑田小学",21,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县沙埔镇潭竹小学",285,284,284,null,null,650,184600,147680,18460,18460]
[null,"柳城县沙埔镇潭竹小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县沙埔镇大安山顶小学",34,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县沙埔镇大安石桥小学",19,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县沙埔镇长隆古青小学",21,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县沙埔镇长隆古青小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县沙埔镇古仁减龙小学",3,100,100,null,null,650,65000,52000,6500,6500]
[null,"西安小学小计",826,1082,1066,15,1,null,788900,631120,78890,78890]
[null,"柳城县东泉镇西安希望小学",676,666,666,null,null,650,432900,346320,43290,43290]
[null,"柳城县东泉镇西安希望小学随班就读/送教上门",null,10,null,9,1,6000,60000,48000,6000,6000]
[null,"柳城县东泉镇凉亭小学",44,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇凉亭小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"柳城县东泉镇黄塘小学",21,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇走马小学",39,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇中段小学",46,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇中段小学随班就读",null,2,null,2,null,6000,12000,9600,1200,1200]
[null,"凤山小学小计",642,979,973,5,1,null,668450,534760,66845,66845]
[null,"柳城县凤山中心小学",428,424,424,null,null,650,275600,220480,27560,27560]
[null,"柳城县凤山中心小学随班就读",null,4,null,4,null,6000,24000,19200,2400,2400]
[null,"柳城县凤山镇对河小学",149,149,149,null,null,650,96850,77480,9685,9685]
[null,"柳城县凤山镇头塘小学",7,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县凤山镇大湾小学",15,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县凤山镇二塘小学",28,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县凤山镇思练小学",15,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县凤山镇思练小学随班就读/送教上门",null,2,null,1,1,6000,12000,9600,1200,1200]
[null,"东泉小学小计",3091,3664,3651,12,1,null,2451150,1960920,245115,245115]
[null,"柳城县东泉中心小学",1828,1822,1822,null,null,650,1184300,947440,118430,118430]
[null,"柳城县东泉中心小学随班就读",null,5,null,5,null,6000,30000,24000,3000,3000]
[null,"柳城县东泉中心小学送教上门",null,1,null,null,1,6000,6000,4800,600,600]
[null,"柳城县东泉镇青山小学",73,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇青山小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇永安小学",245,242,242,null,null,650,157300,125840,15730,15730]
[null,"柳城县东泉镇永安小学随班就读",null,3,null,3,null,6000,18000,14400,1800,1800]
[null,"柳城县东泉镇大樟小学",77,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇大樟小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇洲村小学",39,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇前屯小学",86,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇前屯小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇尖石小学",60,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇对河小学",142,142,142,null,null,650,92300,73840,9230,9230]
[null,"柳城县东泉镇思江小学",22,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇新龙小学",33,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇马安小学",112,112,112,null,null,650,72800,58240,7280,7280]
[null,"柳城县东泉镇碑塘小学",67,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇碑塘小学送教上门",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县东泉镇高田小学",33,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇莫道小学",6,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇古六小学",35,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县东泉镇雷塘小学",233,233,233,null,null,650,151450,121160,15145,15145]
[null,"社冲小学小计",395,741,735,5,1,null,513750,411000,51375,51375]
[null,"柳城县社冲中心小学",340,335,335,null,null,650,217750,174200,21775,21775]
[null,"柳城县社冲中心小学随班就读/送教上门",null,5,null,4,1,6000,30000,24000,3000,3000]
[null,"柳城县社冲仓贝小学",26,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县社冲长漕小学",11,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县社冲长漕小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县社冲洛文小学",13,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县社冲大湖小学",5,100,100,null,null,650,65000,52000,6500,6500]
[null,"马山小学小计",1107,1546,1535,9,2,null,1063750,851000,106375,106375]
[null,"柳城县马山中心小学",1045,1035,1035,null,null,650,672750,538200,67275,67275]
[null,"柳城县马山中心小学随班就读、送教上门",null,10,null,8,2,6000,60000,48000,6000,6000]
[null,"柳城县马山乡大龙小学",30,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县马山乡大龙小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县马山乡北浩小学",13,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县马山乡八甲小学",7,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县马山乡横山小学",5,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县马山乡横水小学",7,100,100,null,null,650,65000,52000,6500,6500]
[null,"六塘小学小计",1546,1713,1704,7,2,null,1161600,929280,116160,116160]
[null,"柳城县六塘中心小学",1412,1404,1404,null,null,650,912600,730080,91260,91260]
[null,"柳城县六塘中心小学随班就读、送教上门",null,8,null,6,2,6000,48000,38400,4800,4800]
[null,"柳城县六塘镇三界小学",40,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县六塘镇三界小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县六塘镇拉燕小学",49,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县六塘镇中团小学",45,100,100,null,null,650,65000,52000,6500,6500]
[null,"冲脉小学小计",758,924,917,4,3,null,638050,510440,63805,63805]
[null,"柳城县冲脉中心小学",724,717,717,null,null,650,466050,372840,46605,46605]
[null,"柳城县冲脉中心小学随班就读/送教上门",null,7,null,4,3,6000,42000,33600,4200,4200]
[null,"柳城县冲脉镇米村小学",12,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县冲脉镇大要小学",22,100,100,null,null,650,65000,52000,6500,6500]
[null,"寨隆小学小计",579,579,574,5,0,null,403100,322480,40310,40310]
[null,"柳城县寨隆镇中心小学",579,574,574,null,null,650,373100,298480,37310,37310]
[null,"柳城县寨隆镇中心小学随班就读",null,5,null,5,null,6000,30000,24000,3000,3000]
[null,"龙美小学小计",1194,1917,1910,6,1,null,1283500,1026800,128350,128350]
[null,"柳城县古砦仫佬族乡龙美希望小学",1016,1010,1010,null,null,650,656500,525200,65650,65650]
[null,"柳城县古砦仫佬族乡龙美希望小学随班就/送教上门读",null,6,null,5,1,6000,36000,28800,3600,3600]
[null,"柳城县古砦仫佬族乡公安希望小学",9,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡古砦小学",25,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡泗巷小学",33,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡鱼峰水泥希望小学",31,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡云峰小学",25,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡云峰小学随班就读",null,1,null,1,null,6000,6000,4800,600,600]
[null,"柳城县古砦仫佬族乡上富小学",7,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡大户小学",20,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡岭头小学",9,100,100,null,null,650,65000,52000,6500,6500]
[null,"柳城县古砦仫佬族乡龙袍小学",19,100,100,null,null,650,65000,52000,6500,6500]
[null,"初中教育合计",10232,10232,10153,65,14,null,8729350,6983480,872935,872935]
[null,"柳城县文昌中学",2224,2216,2216,null,null,850,1883600,1506880,188360,188360]
[null,"柳城县文昌中学随班就读/送教上门 ",null,8,null,6,2,6000,48000,38400,4800,4800]
[null,"广西柳城县太平中学",1050,1030,1030,null,null,850,875500,700400,87550,87550]
[null,"广西柳城县太平中学随班就读/送教上门 ",null,20,null,15,5,6000,120000,96000,12000,12000]
[null,"广西壮族自治区柳城县东泉中学",778,769,769,null,null,850,653650,522920,65365,65365]
[null,"广西壮族自治区柳城县东泉中学随班就读",null,9,null,9,null,6000,54000,43200,5400,5400]
[null,"柳城县东泉第二中学",834,831,831,null,null,850,706350,565080,70635,70635]
[null,"柳城县东泉第二中学随班就读",null,3,null,2,1,6000,18000,14400,1800,1800]
[null,"柳城县民族中学",966,961,961,null,null,850,816850,653480,81685,81685]
[null,"柳城县民族中学随班就读、送教上门",null,5,null,3,2,6000,30000,24000,3000,3000]
[null,"柳城县实验中学",2753,2731,2731,null,null,850,2321350,1857080,232135,232135]
[null,"柳城县实验中学随班就读、送教上门",null,22,null,18,4,6000,132000,105600,13200,13200]
[null,"柳城县实验中学文昌校区",815,804,804,null,null,425,341700,273360,34170,34170]
[null,"柳城县实验中学文昌校区随班就读、送教上门",null,11,null,11,null,3000,33000,26400,3300,3300]
[null,"柳城县中学初中部",812,811,811,null,null,850,689350,551480,68935,68935]
[null,"柳城县中学初中部随班就读、送教上门",null,1,null,1,null,6000,6000,4800,600,600]
[null,"特殊学校教育合计",85,85,85,0,0,null,510000,408000,51000,51000]
[null,"特殊教育学校",85,85,85,null,null,6000,510000,408000,51000,51000]

{"sheet":"2023年寄宿生公用经费补助资金分配表","index":1,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[0,0,0,8],[2,3,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
["2023年寄宿生公用经费补助资金分配表"]
[]
["编制单位：柳城县教育局",{"$nulls":7},"金额单位：元"]
[null,"学校名称","寄宿生人数","补助标准","本次下达资金","其中",null,null,"备注"]
[{"$nulls":5},"中央","自治区","县级"]
[null,"全县合计",14256,null,2770000,2216000,277000,277000]
["一","小学合计",4478,null,895600,716480,89560,89560]
[1,"龙头中心小学",265,200,53000,42400,5300,5300]
[2,"太平中心小学",577,200,115400,92320,11540,11540]
[3,"沙埔中心小学",175,200,35000,28000,3500,3500]
[4,"东泉中心小学",603,200,120600,96480,12060,12060]
[5,"西安中心小学",347,200,69400,55520,6940,6940]
[6,"马山中心小学",325,200,65000,52000,6500,6500]
[7,"社冲中心小学",270,200,54000,43200,5400,5400]
[8,"寨隆中心小学",177,200,35400,28320,3540,3540]
[9,"冲脉中心小学",185,200,37000,29600,3700,3700]
[10,"六塘中心小学",435,200,87000,69600,8700,8700]
[11,"龙美希望小学",747,200,149400,119520,14940,14940]
[12,"洛崖中心小学",372,200,74400,59520,7440,7440]
["二","初中合计",9717,null,1862200,1489760,186220,186220]
[1,"实验中学",2730,200,546000,436800,54600,54600]
[2,"实验中学文昌校区",812,100,81200,64960,8120,8120]
[3,"民族中学",868,200,173600,138880,17360,17360]
[4,"文昌中学",2118,200,423600,338880,42360,42360]
[5,"太平中学",996,200,199200,159360,19920,19920]
[6,"东泉中学",678,200,135600,108480,13560,13560]
[7,"东泉二中",791,200,158200,126560,15820,15820]
[8,"柳城县中学",724,200,144800,115840,14480,14480]
["三","小学教育",61,null,12200,9760,1220,1220]
[1,"特教学校",61,200,12200,9760,1220,1220]

{"sheet":"Sheet1","index":2,"n_rows":41,"n_cols":33,"rows_kept":41,"merged":[[0,2,0,4],[0,6,0,8],[0,10,0,12],[0,14,0,16],[0,18,0,20],[0,22,0,24],[0,26,0,28],[0,30,0,32]],"flags":["formulas_cached_only"]}
[null,null,"应拨",{"$nulls":3},"指标",{"$nulls":3},"结余",{"$nulls":3},"第二批退款",{"$nulls":3},"第二批退款后结余",{"$nulls":3},"线上指标结余",{"$nulls":3},"线上指标结余",{"$nulls":3},"线上可用指标结余"]
[null,null,"中央","区","县",null,"中央","区","县",null,"中央","区","县",null,"中央","区","县",null,"中央","区","县",null,"中央","区","县",null,"中央","区","县",null,"中央","区","县"]
["柳城县大埔镇洛崖初级中学",null,142880,14110,14110]
["柳城县大埔镇洛崖初级中学随班就读",null,2400,300,300,{"$nulls":14},2863.85,9558.65]
["寄宿生",null,26640,3330,3330,{"$nulls":13},1845.8,2134.2000000000007]
["合计",null,171920,17740,17740,null,259760,28720,45135,null,87840,10980,27395,null,46000,7000,null,null,41840,3980,27395,null,88565.65,9134.2,29756.17,null,42565.649999999994,2134.2000000000007,null,null,46725.649999999994,5154.200000000001,2361.1699999999983]
["广西壮族自治区柳城县沙埔中学",null,172120,17765,17765]
["广西壮族自治区柳城县沙埔中学随班就读",null,4800,600,600]
["广西壮族自治区柳城县沙埔中学送教上门 ",null,2400,300,300]
["寄宿生",null,29440,3680,3680]
["合计",null,208760,22345,22345,null,317420,35927.5,35955,null,108660,13582.5,13610,null,46000,7000,null,null,62660,6582.5,13610,null,94827.39,17103.5,15622.63,null,48827.39,10103.5,null,null,32167.39,10521,2012.6299999999992]
["广西壮族自治区柳城县凤山中学",null,111860,13982.5,13982.5]
["广西壮族自治区柳城县凤山中学随班就读",null,24000,3000,3000]
["广西壮族自治区柳城县凤山中学送教上门",null,4800,600,600]
["寄宿生",null,27120,3390,3390]
["合计",null,167780,20972.5,20972.5,null,266120,35865,28985,null,98340,14892.5,8012.5,null,46000,7000,null,null,52340,7892.5,8012.5,null,153554.51,19954.79,11931.96,null,107554.51000000001,12954.79,null,null,101214.51000000001,12062.29,3919.459999999999]
["广西壮族自治区柳城县六塘中学",null,128860,16107.5,16107.5]
["广西壮族自治区柳城县六塘中学随班就读",null,9600,1200,1200]
["广西壮族自治区柳城县六塘中学送教上门",null,7200,900,900]
["寄宿生",null,29840,3730,3730]
["合计",null,175500,21937.5,21937.5,null,280480,42460,32895,null,104980,20522.5,10957.5,null,46000,7000,null,null,58980,13522.5,10957.5,null,124380.39,10166,19925,null,78380.39,3166,null,null,65400.39,-3356.5,8967.5]
["柳城县古砦仫佬族乡古砦中学",null,174300,16787.5,16787.5]
["柳城县古砦仫佬族乡古砦中学随班就读",null,7200,900,900]
["柳城县古砦仫佬族乡古砦中学送教上门",null,4800,600,600]
["寄宿生",null,31760,3970,3970]
["合计",null,218060,22257.5,22257.5,null,316800,34600,34680,null,98740,12342.5,12422.5,null,46000,7000,null,null,52740,5342.5,12422.5,null,125597.08,34600,9558.65,null,79597.08,27600,null,null,72857.08,29257.5,-2863.8500000000004]
[{"$nulls":14},230000,35000,null,null,268560,37320,72397.5,0]
[{"$nulls":18},75520,9440,9440]
[{"$nulls":18},193040,27880,62957.5]
[]
["文昌校区",440325,352260,44032.5,44032.5,{"$nulls":15},73147.5]
["实验中学",58125,46500,5812.5,5812.5,{"$nulls":15},67747.5]
["文昌中学",57075,45660,5707.5,5707.5]
[null,555525,444420,55552.5,55552.5]
[]
[null,"春学期",null,"秋学期",null,null,425]
[null,"指标","拨款人数","指标","拨款人数",null,null,"中央","区","县",{"$nulls":8},"中央","区","县"]
["实验中学",2269,2440,2622,2582,null,131,44540,5567.5,6035,56142.5,{"$nulls":7},268560,37320,132397.5]
["文昌中学",1506,1822,2215,1899,null,77,26180,3272.5,3272.5,32725,{"$nulls":9},438277.5]
[{"$nulls":10},88867.5]
[{"$nulls":18},270405.8,38338.05,129533.65]

{"sheet":"00000000","index":3,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$error":"#N/A"}]

{"sheet":"Recovered_Sheet1","index":4,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[3]

{"sheet":"Recovered_Sheet2","index":5,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[3]

{"sheet":"Recovered_Sheet3","index":6,"n_rows":4,"n_cols":1,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[3]